TMA Annual Financial Statements

 

The TMA annual financial statements are in three parts; the Trading & Manufacturing Statement, Profit & Loss Statement and Balance Sheet.

 

Trading & Manufacturing Account

for the year ended 31/12/00

 

                                                                                    $                                  $

Manufacturing Account

Raw Materials (1/1/00)                                     xxx

Purchases                                                                     xxx

                                                                                    xxx      

Raw Materials (31/12/00                                             (xxx)

 


Raw Materials Used                                                                                         xxx

 

Add     Work in Progress (1/1/00)                                                                    xxx

 

            Direct Costs

            Direct Labour                                                                           xxx

 

            Indirect Costs

            Factory Overheads                                           xxx

            Indirect Labour                                     xxx

                                                                                                                        xxx

Less     Work in Progress (31/12/00)                                                   (xxx)

 


Cost of Manufactured Goods Transferred to Trading A/C             xxx

 


Trading Account

Sales                                                                                                                xxx

 

Stock of Finished Goods (1/1/00)                                 xxx                                          

Add Cost of Manufactured Goods                    xxx

                                                                                    xxx

Less Stock of Finished Goods (31/12/00)                    (xxx)                                                                                                                                                    

Cost of Finished Goods Sold                                                                xxx

 

Gross Profit/(Loss) Transferred to P&L A/C                                               xxx     

           

 


 

TMA Profit & Loss Statement

for the year ended 31/12/00

                                                                                    $                                  $

Income

Gross Profit transferred from Trading A/c                      xxx

Other Revenue                                                               xxx

 


Total Income                                                                                                  xxx     

 

Expenses

Depreciation                                                                 xxx

Administrative Costs                                                      xxx

 


Total Expenses                                                                                              (xxx)

 

Net Profit/Loss                                                                                               xxx

 

TMA Balance Sheet

for the year ended 31/12/00

                                                                        $                      $                      $

Equity

 

Net Profit/(Loss)                                                                                               xxx

 


TOTAL EQUITY                                                                                           XXX

 


Current Assets

Bank                                                                xxx

Inventories                                                        xxx

                                                                                                xxx

 

Less: Current Liabilities

Accounts Payable                                                                  xxx

 

Working Capital                                                                                           xxx

 

Non-Current Assets

Property & Equipment                                       xxx

less Accumulated Depreciation                          (xxx)                xxx

 

Less: Non-Current Liabilities

Others                                                                                     

                                                                                                                        xxx

 


TOTAL NET ASSETS                                                                                  XXX